17 Aug 2000  

Norman ASA had net revenues of NOK 108 million in the 1st half year 2000. This was 28% more than in the same period last year, excluding the Ibas repairs business which has been sold. The company’s leading role in combating the ”I Love You” virus led to record sales of Norman Virus Control in May.

The operating profit for the 1st half year 2000 was NOK 1.5 million, after providing for social taxes of NOK 1.1 million on the exercise of share options, as compared with an operating loss of NOK 5.7 million in the same period last year. The pre-tax profit was NOK 3.0 million in the 1st half year, compared with a pre-tax loss of NOK 2.4 million in the same period last year.

Cost control and market growth Norman ASA had net revenues of NOK 53 million in the 2nd quarter 2000 and had an operating profit of NOK 0.4 million. In the same period last year, there were net revenues of NOK 46 million and an operating loss of NOK 0.8 million.

- The improvement in both net revenues and operating result is the result of Norman continuing to gain market share at the same time as keeping costs under control - says President & CEO, Bjørn Fosli. - In the 1st half year, sales of Norman data security products increased with 34% while sales of data recovery and secure eraser products from the Norman-owned Ibas increased with 13%, says Fosli. This excludes revenues from Ibas’s repairs business which was sold to InfoCare ASA as at 1st June 2000. An integration process is now taking place between the Norman and Ibas organisations in order to streamline and harmonise sales and marketing activities.

”I Love You” gave record sales Growth in the virus control market continued also in the 2nd quarter with record activity in connection with the ”I Love You” virus in May.

- This may mean that future sales of these products will be dependent on ”virus situations”, where customers chose Norman over its competitors who, as a result of technical reasons or insufficient expertise are unable to tackle such situations as well. This, in any case, was the situation after ”I Love You”, says Bjørn Fosli.

Increased sales and R&D costs Norman had a controlled increase in operating costs in the 2nd quarter. This arises from investment in a “project-related” sales channel for security products, as well as an increase in R&D costs.

In the 2nd quarter, Norman has continued to build an organisation which can support the sale of security solutions to medium-sized and large organisations within banking and finance, telecom, industry and public institutions. This sale will mainly take place through partners, but due to the technology and complexity of these projects, Norman will continue to involve its own resources to an even greater extent.

- The investment in such a sales organisation will be considerable over time, but the demand for such software solutions is judged by research companies such as Datamonitor and Gartner Group to be ”explosive”, says Bjørn Fosli.

The increase in R&D investment was 30% compared to the 1st half 1999, and accounted for 40% of the total increase in costs over the period.

Positioning in the IT security market Norman is extremely well positioned in the market for IT security products, as the company offers both virus control products and data recovery services, which generate high levels of revenue over the short term, as well as the growth area of security solutions, which are increasing strongly and which will be highly profitable over a somewhat longer term. In this connection, the letter of intent with the Czech company AEC, whose PKI-functional products complement Norman’s own security solutions portfolio, is considered to be particularly interesting from technological and market perspective.

On the basis of this, the board of directors and executive management of Norman are of the opinion that the company will continue its positive development also in the 2nd half year.

Other milestones Other important milestones for Norman in the 2nd quarter was a prestigious contract with the US-based EDS Inc, distribution agreements with leading partners in Korea, Malaysia and South Africa, as well as the launch of a new version of Norman Virus Control with new world-class functionality for distribution in large networks.

Enclosed is a summary of the preliminary financial statements for the 2nd quarter 2000.

For further information, please contact Svein Ramsay Goli, Chairman of the Board of Norman ASA (mob + 47 907 56 757) or Bjørn Fosli, President & CEO of Norman ASA, (tel + 47 67 10 97 17; mob + 47 905 18 468) /www.norman.no

Norman ASA is a leading company within the field of data security, and has products and services for virus control, access control, encryption, network security, secure data erasure and data recovery. There are currently more than 12 million users of Norman’s products worldwide. Norman has approximately 220 employees and is represented by subsidiaries and strategic alliances in USA, Europe, Asia and Australia. The company is headquarted at Lysaker outside Oslo, Norway.

Norman ASA Consolidated income statements (only annual figures are subject to statutory audit) 

(NOK 1 000)

2Q00

2Q99

2Q98

 

1H00

1H99

1H98

 

1999

1998

note 2

 

note 2

 

audited

audited

                   

Net revenues

53 003

46 138

42 211

 

107 960

90 228

75 914

 

199 448

151 638

                   

Cost of materials

4 878

3 894

3 825

 

9 659

8 160

7 869

 

16 612

17 382

Personnel costs

29 654

22 556

19 399

 

59 065

47 168

39 883

 

103 510

90 307

Depreciation/amortisation

3 658

3 547

3 940

 

7 402

7 140

6 479

 

14 093

17 943

Other operating expenses

14 437

17 725

14 516

 

30 331

34 279

29 873

 

72 066

69 906

Restructuring costs

-

-809

-

 

-

-809

-

 

-809

21 835

Total operating expenses

52 627

46 913

41 680

 

106 457

95 938

84 104

 

205 472

217 373

                     

Operating result

+376

-775

531

 

+1 503

-5 710

-8 190

 

-6 024

-65 735

Result from affiliates

-10

-11

-2 098

 

180

-21

-4 181

 

-42

-4 951

Net financial items

722

129

5 581

 

1 292

3 306

6 143

 

6 362

4 178

Result before tax

+1 088

-657

4 014

 

+2 975

-2 425

-6 228

 

296

-66 508

                     

Tax charge

               

1 106

-87

Minority interest

               

615

-479

Result after tax

               

-1 425

-65 942

                   

Result before tax per share

kr 0,10

- kr 0,07

kr 0,47

 

kr 0,29

- kr 0,25

- kr 0,74

 

kr 0,03

- kr 7,06

Analysis of net financial items

(NOK 1 000)

2Q00

2Q99

2Q98

 

1H00

1H99

1H98

 

1999

1998

   

audited

audited

                   

Sale of investments

-

-

7 406

 

-

1 501

7 893

 

4 088

5 834

Other financial income

883

822

256

 

1 700

2 142

320

 

3 882

1 856

Other financial expenses

161

-693

-2 081

 

408

-337

-2 070

 

1 608

3 512

Net financial items

722

129

5 581

 

1 292

3 306

6 143

 

6 362

4 178

Analysis of research & development costs included in total operating expenses

(NOK 1 000)

2Q00

2Q99

2Q98

 

1H00

1H99

1H98

 

1999

1998

     

audited

audited

                     

R&D costs

9 926

7 971

5 103

 

17 955

13 835

10 223

 

28 778

22 951

Total operating expenses

52 627

46 913

41 680

 

106 457

95 938

84 104

 

205 472

217 373

Notes to the consolidated financial statements

  1. Figures for 1998 have been restated and reclassified in accordance with the new Norwegian Accounting Law effective from 1st January 1999. There were no material adjustments to the 1998 figures arising from the implementation of the new Norwegian Accounting Law.
  2. Results for the repairs business of Ibas AS have been consolidated up to 1st June 2000, the effective date of sale to InfoCare ASA. Comparative figures have not been restated for this.
  3. Results from SHARK BV and ESaSS BV, Netherlands, and Norman Data Defense Systems AB, Sweden, have been consolidated from 1st March 1998, 1st April 1998 and 1st August 1998 respectively.

Norman ASA Consolidated balance sheets (only annual figures are subject to statutory audit)

(Figures in NOK 000)

30 June 00

30 June 99

 

31 Dec 99

 

 

audited

Long term assets

       

Intangible assets

5 483

4 069

 

3 569

Goodwill

18 972

20 298

 

20 461

Tangible fixed assets

13 638

18 151

 

17 168

Shares in affiliates

0

69

 

69

 

38 093

42 587

 

41 267

Current assets

       

Inventory of raw materials

831

2 727

 

3 002

Accounts receivable

27 415

29 126

 

26 672

Other short term receivables

10 072

6 925

 

10 359

Shares and other investments

10

5 661

 

10

Cash

75 979

62 727

 

81 562

 

114 307

107 166

 

121 605

Total assets

152 400

149 753

 

162 872

         

Equity

       

Share capital

103 791

98 905

 

103 791

Share premium reserve

19 693

14 617

 

19 724

Other equity

-17 315

-21 946

 

-19 514

Minority interest

1 627

2 339

 

1 870

 

107 796

93 915

 

105 871

Long term liabilities

       

Pension liabilities

1 297

1 936

 

1 544

Bank loan

4 072

-

 

6 963

Deferred income - long term

3 262

3 505

 

3 370

Other long term liabilities

48

511

 

48

 

8 679

5 952

 

11 925

Current liabilities

       

Bank overdraft

-

2 722

 

1 456

Accounts payable

6 908

7 738

 

7 103

Taxes payable

77

-

 

197

Payroll tax, VAT, social tax etc

10 857

8 066

 

13 776

Deferred income - current

8 674

20 933

 

10 688

Restructuring reserve

688

1 651

 

1 132

Other current liabilities

8 721

8 776

 

10 724

 

35 925

49 886

 

45 076

Total liabilities and equity

152 400

149 753

 

162 872

Lysaker, 17th August 2000 The Board of Directors of Norman ASA

Svein Ramsay Goli Chairman