17 Aug 2000
Norman ASA had net revenues of NOK 108 million in the 1st half year 2000. This was 28% more than in the same period last year, excluding the Ibas repairs business which has been sold. The company’s leading role in combating the ”I Love You” virus led to record sales of Norman Virus Control in May.The operating profit for the 1st half year 2000 was NOK 1.5 million, after providing for social taxes of NOK 1.1 million on the exercise of share options, as compared with an operating loss of NOK 5.7 million in the same period last year. The pre-tax profit was NOK 3.0 million in the 1st half year, compared with a pre-tax loss of NOK 2.4 million in the same period last year.
Cost control and market growth Norman ASA had net revenues of NOK 53 million in the 2nd quarter 2000 and had an operating profit of NOK 0.4 million. In the same period last year, there were net revenues of NOK 46 million and an operating loss of NOK 0.8 million.
- The improvement in both net revenues and operating result is the result of Norman continuing to gain market share at the same time as keeping costs under control - says President & CEO, Bjørn Fosli. - In the 1st half year, sales of Norman data security products increased with 34% while sales of data recovery and secure eraser products from the Norman-owned Ibas increased with 13%, says Fosli. This excludes revenues from Ibas’s repairs business which was sold to InfoCare ASA as at 1st June 2000. An integration process is now taking place between the Norman and Ibas organisations in order to streamline and harmonise sales and marketing activities.
”I Love You” gave record sales Growth in the virus control market continued also in the 2nd quarter with record activity in connection with the ”I Love You” virus in May.
- This may mean that future sales of these products will be dependent on ”virus situations”, where customers chose Norman over its competitors who, as a result of technical reasons or insufficient expertise are unable to tackle such situations as well. This, in any case, was the situation after ”I Love You”, says Bjørn Fosli.
Increased sales and R&D costs Norman had a controlled increase in operating costs in the 2nd quarter. This arises from investment in a “project-related” sales channel for security products, as well as an increase in R&D costs.
In the 2nd quarter, Norman has continued to build an organisation which can support the sale of security solutions to medium-sized and large organisations within banking and finance, telecom, industry and public institutions. This sale will mainly take place through partners, but due to the technology and complexity of these projects, Norman will continue to involve its own resources to an even greater extent.
- The investment in such a sales organisation will be considerable over time, but the demand for such software solutions is judged by research companies such as Datamonitor and Gartner Group to be ”explosive”, says Bjørn Fosli.
The increase in R&D investment was 30% compared to the 1st half 1999, and accounted for 40% of the total increase in costs over the period.
Positioning in the IT security market Norman is extremely well positioned in the market for IT security products, as the company offers both virus control products and data recovery services, which generate high levels of revenue over the short term, as well as the growth area of security solutions, which are increasing strongly and which will be highly profitable over a somewhat longer term. In this connection, the letter of intent with the Czech company AEC, whose PKI-functional products complement Norman’s own security solutions portfolio, is considered to be particularly interesting from technological and market perspective.
On the basis of this, the board of directors and executive management of Norman are of the opinion that the company will continue its positive development also in the 2nd half year.
Other milestones Other important milestones for Norman in the 2nd quarter was a prestigious contract with the US-based EDS Inc, distribution agreements with leading partners in Korea, Malaysia and South Africa, as well as the launch of a new version of Norman Virus Control with new world-class functionality for distribution in large networks.
Enclosed is a summary of the preliminary financial statements for the 2nd quarter 2000.
For further information, please contact Svein Ramsay Goli, Chairman of the Board of Norman ASA (mob + 47 907 56 757) or Bjørn Fosli, President & CEO of Norman ASA, (tel + 47 67 10 97 17; mob + 47 905 18 468) /www.norman.no
Norman ASA is a leading company within the field of data security, and has products and services for virus control, access control, encryption, network security, secure data erasure and data recovery. There are currently more than 12 million users of Norman’s products worldwide. Norman has approximately 220 employees and is represented by subsidiaries and strategic alliances in USA, Europe, Asia and Australia. The company is headquarted at Lysaker outside Oslo, Norway.
Norman ASA Consolidated income statements (only annual figures are subject to statutory audit)
| (NOK 1 000) | 2Q00 | 2Q99 | 2Q98 | 1H00 | 1H99 | 1H98 | 1999 | 1998 | ||
| note 2 | note 2 | audited | audited | |||||||
| Net revenues | 53 003 | 46 138 | 42 211 | 107 960 | 90 228 | 75 914 | 199 448 | 151 638 | ||
| Cost of materials | 4 878 | 3 894 | 3 825 | 9 659 | 8 160 | 7 869 | 16 612 | 17 382 | ||
| Personnel costs | 29 654 | 22 556 | 19 399 | 59 065 | 47 168 | 39 883 | 103 510 | 90 307 | ||
| Depreciation/amortisation | 3 658 | 3 547 | 3 940 | 7 402 | 7 140 | 6 479 | 14 093 | 17 943 | ||
| Other operating expenses | 14 437 | 17 725 | 14 516 | 30 331 | 34 279 | 29 873 | 72 066 | 69 906 | ||
| Restructuring costs | - | -809 | - | - | -809 | - | -809 | 21 835 | ||
| Total operating expenses | 52 627 | 46 913 | 41 680 | 106 457 | 95 938 | 84 104 | 205 472 | 217 373 | ||
| Operating result | +376 | -775 | 531 | +1 503 | -5 710 | -8 190 | -6 024 | -65 735 | ||
| Result from affiliates | -10 | -11 | -2 098 | 180 | -21 | -4 181 | -42 | -4 951 | ||
| Net financial items | 722 | 129 | 5 581 | 1 292 | 3 306 | 6 143 | 6 362 | 4 178 | ||
| Result before tax | +1 088 | -657 | 4 014 | +2 975 | -2 425 | -6 228 | 296 | -66 508 | ||
| Tax charge | 1 106 | -87 | ||||||||
| Minority interest | 615 | -479 | ||||||||
| Result after tax | -1 425 | -65 942 | ||||||||
| Result before tax per share | kr 0,10 | - kr 0,07 | kr 0,47 | kr 0,29 | - kr 0,25 | - kr 0,74 | kr 0,03 | - kr 7,06 |
Analysis of net financial items
| (NOK 1 000) | 2Q00 | 2Q99 | 2Q98 | 1H00 | 1H99 | 1H98 | 1999 | 1998 | ||
| audited | audited | |||||||||
| Sale of investments | - | - | 7 406 | - | 1 501 | 7 893 | 4 088 | 5 834 | ||
| Other financial income | 883 | 822 | 256 | 1 700 | 2 142 | 320 | 3 882 | 1 856 | ||
| Other financial expenses | 161 | -693 | -2 081 | 408 | -337 | -2 070 | 1 608 | 3 512 | ||
| Net financial items | 722 | 129 | 5 581 | 1 292 | 3 306 | 6 143 | 6 362 | 4 178 |
Analysis of research & development costs included in total operating expenses
| (NOK 1 000) | 2Q00 | 2Q99 | 2Q98 | 1H00 | 1H99 | 1H98 | 1999 | 1998 | ||
| audited | audited | |||||||||
| R&D costs | 9 926 | 7 971 | 5 103 | 17 955 | 13 835 | 10 223 | 28 778 | 22 951 | ||
| Total operating expenses | 52 627 | 46 913 | 41 680 | 106 457 | 95 938 | 84 104 | 205 472 | 217 373 |
Notes to the consolidated financial statements
- Figures for 1998 have been restated and reclassified in accordance with the new Norwegian Accounting Law effective from 1st January 1999. There were no material adjustments to the 1998 figures arising from the implementation of the new Norwegian Accounting Law.
- Results for the repairs business of Ibas AS have been consolidated up to 1st June 2000, the effective date of sale to InfoCare ASA. Comparative figures have not been restated for this.
- Results from SHARK BV and ESaSS BV, Netherlands, and Norman Data Defense Systems AB, Sweden, have been consolidated from 1st March 1998, 1st April 1998 and 1st August 1998 respectively.
Norman ASA Consolidated balance sheets (only annual figures are subject to statutory audit)
| (Figures in NOK 000) | 30 June 00 | 30 June 99 | 31 Dec 99 | |
| audited | ||||
| Long term assets | ||||
| Intangible assets | 5 483 | 4 069 | 3 569 | |
| Goodwill | 18 972 | 20 298 | 20 461 | |
| Tangible fixed assets | 13 638 | 18 151 | 17 168 | |
| Shares in affiliates | 0 | 69 | 69 | |
| 38 093 | 42 587 | 41 267 | ||
| Current assets | ||||
| Inventory of raw materials | 831 | 2 727 | 3 002 | |
| Accounts receivable | 27 415 | 29 126 | 26 672 | |
| Other short term receivables | 10 072 | 6 925 | 10 359 | |
| Shares and other investments | 10 | 5 661 | 10 | |
| Cash | 75 979 | 62 727 | 81 562 | |
| 114 307 | 107 166 | 121 605 | ||
| Total assets | 152 400 | 149 753 | 162 872 | |
| Equity | ||||
| Share capital | 103 791 | 98 905 | 103 791 | |
| Share premium reserve | 19 693 | 14 617 | 19 724 | |
| Other equity | -17 315 | -21 946 | -19 514 | |
| Minority interest | 1 627 | 2 339 | 1 870 | |
| 107 796 | 93 915 | 105 871 | ||
| Long term liabilities | ||||
| Pension liabilities | 1 297 | 1 936 | 1 544 | |
| Bank loan | 4 072 | - | 6 963 | |
| Deferred income - long term | 3 262 | 3 505 | 3 370 | |
| Other long term liabilities | 48 | 511 | 48 | |
| 8 679 | 5 952 | 11 925 | ||
| Current liabilities | ||||
| Bank overdraft | - | 2 722 | 1 456 | |
| Accounts payable | 6 908 | 7 738 | 7 103 | |
| Taxes payable | 77 | - | 197 | |
| Payroll tax, VAT, social tax etc | 10 857 | 8 066 | 13 776 | |
| Deferred income - current | 8 674 | 20 933 | 10 688 | |
| Restructuring reserve | 688 | 1 651 | 1 132 | |
| Other current liabilities | 8 721 | 8 776 | 10 724 | |
| 35 925 | 49 886 | 45 076 | ||
| Total liabilities and equity | 152 400 | 149 753 | 162 872 |
Lysaker, 17th August 2000 The Board of Directors of Norman ASA
Svein Ramsay Goli Chairman